County Profile for Lyon - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,612,652 Total Charges 16,131,387
Fixed Assets 64,929 Contract Allowance 5,547,255
Other Assets 36,704 Operating Revenue 10,584,132
Total Assets 4,714,285 Operating Expenses 13,110,628
Current Liabilities 1,508,216 Operating Margin -2,526,496
Long Term Liabilities 0 Other Income 1,909,483
Total Equity 3,206,069 Other Expense 0
Total Liabilities and Equity 4,714,285 Net Profit or Loss -617,013

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,561 Revenue per Bed $705,609 Revenue per Person $10,584,132
Net Margin per Discharge ($16,843) Net Margin per Bed ($168,433) Net Margin per Person ($2,526,496)
Net Profit per Discharge ($4,113) Net Profit per Bed ($41,134) Net Profit per Person ($617,013)
Net Fixed Assets per Discharge $433 Net Fixed Assets per Bed $4,329 Net Fixed Assets per Bed $64,929
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 10.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,261 Net Fixed Assets 2,515 Population Estimate 1,151
Total Revenue 2,217 Long Term Liabilities 2,220 Total Patient Discharges 2,381
Net Margin 2,350 Total Patient Beds 2,460
Net Profit or Loss 2,714

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,437,737 435,601 3.3006
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,225,679 3,397,464 1.2438
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 525,979 13 Nursing Administration 104,081
02,03 Captial Related - Movable Equipment 38,904 14 Central Services and Supply 0
04 Employee Benefits 1,406,164 15 Pharmacy 0
05 Administrative and General 1,709,552 16 Medical Records and Medical Library 105,061
06 Maintenance and Repairs 484,575 17 Social Services 56,484
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 311,917 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 454,449 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,197,166

County Profile for Lyon - 2013